Scott Equipment Organization Is Trying to Determine Essay

Open, View, and/or
Download this Document

Total Length: 993 words ( 3 double-spaced pages)

Total Sources: 3

Page 1 of 3

Scott Equipment Organization is trying to determine between short- and long-term debt for its operations next year. The company wants to examine three different scenarios to determine the rate of return on equity, the net working capital position and the current ratio that each of the options will deliver. The different scenarios are as follows.

Aggressive

$24 million STD

LTD 8.5%

Moderate

$18 million STD

LTD 8%

Conservative

$12 million STD

LTD 7.5%

This paper will analyze these different scenarios to determine the effect that each will have on the company's finances. The givens in the scenario are $30 million in current assets, $35 in long-term assets, $40 million in equity, sales of $60 million, EBIT of $6 million and a tax rate of 40%. The paper will not only analyze the three financial metrics but will examine the three scenarios in terms of the tradeoffs that they offer.

Return on Equity

For the three scenarios, the return on equity calculations are as follows:

Scenarios

Aggressive

Moderate

Conservative

STD $

STD %

0.96

0.72

0.48

Rate LTD

8.50%

8%

7.50%

Rate STD

5.50%

5%

4.50%

WA %

0.0562

0.0584

0.0606

Interest

1405000

1460000

1515000

EBIT-Int

4595000

4540000

4485000

Tax

1838000

1816000

1794000

Net Income

2757000

2724000

2691000

ROE

6.89%

6.81%

6.73%

These figures shows that there is little difference between the three scenarios with respect to ROE. Part of the reason is that while the more conservative scenarios have lower rates, they also have higher proportions of long-term interest, which comes at a higher rate. Thus, the two movements offset each other somewhat, and the net interest rate does not change too much between the scenarios.

Stuck Writing Your "Scott Equipment Organization Is Trying to Determine" Essay?

View All Our Example Scott Equipment Organization Is Trying to Determine Essay

Have A Custom Example Essay Written

The conservative approach does deliver the lowest ROE, while the more aggressive approach delivers the higher ROE, but all three are within the same range.

Net Working Capital

The net working capital is the current assets less the current liabilities. There are significant differences in the current liabilities between the three scenarios, because the scenarios are based on changes to the short-term liabilities. The net working capital is therefore expected to be much higher in the conservative scenario because the ratio of short-term to long-term debt is going to be lower. The calculations work out as follows:

Net Working Capital Position

Aggressive

Moderate

Conservative

Current Assets

35

35

35

less

Current Liabilities

24

18

12

NWC ($Million)

11

17

23

The net working capital is higher under the conservative scenario. This is self-evident, because less of the debt is short-term in nature. By deferring debt, the company is improving the amount of working capital that it has today, which also serves to improve short-term liquidity.

Current Ratio

The current ratio is a measure of liquidity. It is basically reframing the net working capital, because the two figures used are the same. Thus, the current ratio is expected to be strongest under the conservative scenario because there is lower current liabilities under that scenario. Indeed, that is why it is the….....

Show More ⇣

     Open the full completed essay and source list


OR

     Order a one-of-a-kind custom essay on this topic


sample essay writing service

Cite This Resource:

Latest APA Format (6th edition)

Copy Reference
"Scott Equipment Organization Is Trying To Determine" (2013, June 17) Retrieved June 5, 2026, from
https://www.aceyourpaper.com/essays/scott-equipment-organization-trying-determine-92144

Latest MLA Format (8th edition)

Copy Reference
"Scott Equipment Organization Is Trying To Determine" 17 June 2013. Web.5 June. 2026. <
https://www.aceyourpaper.com/essays/scott-equipment-organization-trying-determine-92144>

Latest Chicago Format (16th edition)

Copy Reference
"Scott Equipment Organization Is Trying To Determine", 17 June 2013, Accessed.5 June. 2026,
https://www.aceyourpaper.com/essays/scott-equipment-organization-trying-determine-92144
   

Open, View, and/or
Download this Document
order custom essay example